ANNUAL REPORT

24th Annual Report 2021-2022 booklet download  Click here
23rd Annual Report 2020-2021 booklet download  Click here
22nd Annual Report 2019-2020 booklet download  Click here

JALORE NAGRIK SAHAKARI BANK LIMITED JALORE

Form – A

FORM OF BALANCE-SHEET(AUDITED)

Balance-Sheet as on Dated :  31.03.2022




(Amount in `)

Capital and Liabilities

Schedule

Current Year 31.03.2022

Previous Year 31.03.2021

(1) Capital

1

11,98,00,950

11,63,82,350

 

 

 

(2) Reserve Fund & Other Reserves

2

31,36,12,903

27,52,49,072

 

 

 

(3) Principal/ Subsidiary State Partnership

 

0

0

Fund Account

 

 

 

 

 

(4) Deposits & Other Accounts

3

2,98,08,14,133

2,92,79,82,309

 

 

 

(5) Borrowings

4

0

0

 

 

 

(6) Bills for Collection Being Bills

0

0

Receivable as per Contra

 

 

 

 

 

(7) Other Liabilities

5

15,59,95,483

15,44,09,469

     of which (7) Interest Payable on Deposits

13,59,96,760

13,64,94,579

 

 

 

(8) Branch Adjustments

0

0

 

 

 

 

(9) Provisions

6

12,85,50,755

12,23,79,189

     of which (8) Overdue Interest on Loans & Advances (As per Contra)

1,40,53,235

1,39,97,206

 

 

 

(10) Profit & Loss

7

4,37,96,606

4,82,09,403

 

 

 

Total

3,74,25,70,830

3,64,46,11,792

 

 

 

Contingent Liabilities :

14

 

 

   --- Bank Guarantees

 

25,000

0

   --- Depositor Education & Awareness Fund

 

2,60,45,547

2,00,07,336

   --- Others : Arrear Charges Payable

 

5,28,268

0








(Amount in `)

Property and Assets

Schedule

Current Year 31.03.2022

Previous Year 31.03.2021

  (1) Cash & Cash Equivalents

8.1

15,36,15,321

15,33,03,147

 

 

 

 

  (2) Balances with other Banks 

8.2

45,60,07,288

44,61,33,545

 

 

 

 

  (3) Money at Call and Short Notice    

0

 

 

 

 

 

  (4) Investments 

9

1,39,84,78,984

1,41,02,84,551



 

 

  (5) Investments out of Principal/ Subsidiary      

 

0

0

  State Partnership Fund Account    

 

 

 

 

 

 

  (6) Advances 

10

1,60,84,01,880

1,51,26,46,954

 

 

 

 

  (7) Interest Receivable

11

6,08,22,223

5,85,63,631

        i. On Investments    

 

3,79,53,808

3,60,62,864

       ii. On Loans & Advances (Standard)

87,42,450

8503561

      iii. On Loans & Advances (Overdue Interest & Charges)

1,41,25,965

1,39,97,206

  (8) Bills Receivable Being Bills for Collection as per Contra    

0

0

 

 

 

 

  (9) Branch Adjustments    

0

0

 

 

 

 

  (10) Fixed Assets 

12

2,89,87,613

2,89,07,686

 

 

 

 

  (12) Other Assets 

13

3,62,57,521

3,47,72,278

 

 

 

 

Total

3,74,25,70,830

3,64,46,11,792





As per Audit Report of even date : 24-Jun-2022




For M/s C L Yadav & Associates

 



Chartered Accountants




FRN 011132C

(Posaram Prajapat)                                     


(P.L. Songara)

 

Sr. Manager (Admi.)                                         


C.E.O.

 

 



 




                Partner




         (CA B L Yadav)

(Raju Choudhary)

(CA Nitin Solanki)

          M. No - 412916

Vice Chairman

 

Chairman

UDIN : 22412916ALOQVM8273





FORM B

Form of Profit and Loss Account

PROFIT AND LOSS ACCOUNT FOR THE YEAR ENDED 31.03.2022




(Amount in `)

I. Income

Schedule

Current Year 31.03.2022

Previous Year 31.03.2021

(1) Interest & Discount

15

30,16,89,792

30,24,72,082

 

 

 

(2) Other Income

16

1,52,54,943

1,89,62,212

      a. Commission

45,85,777.00

43,07,796.00

      b. Profit on sale of fixed assets

 

1,09,186.00

88,203.00

      c. Interest on I.T. refund

 

0.00

2,25,560.00

      d. Miscellaneous Income

 

1,05,59,980.00

1,43,40,653.00

 

 

 

 

Total

31,69,44,735

32,14,34,294

 

 

 

 

II. Expenditure

 

 

 

(1) Interest on Deposits, Borrowings, etc.

17

17,01,51,282

17,52,83,939

 

 

 

(2) Operating Expended

18

7,85,77,568

7,25,54,754

 

 

 

(3) Provision & Contingencies

19

2,44,19,279

2,53,86,198

 

 

 

 

Total

27,31,48,129

27,32,24,891

 

 

 

 

III. Profit/Loss

 

 

 

(1) Net Profit for the Year

7

4,37,96,606

4,82,09,403

 

 

 

 

(2) Profit/Loss(-) brought forward

 

0

0

 

 

 

 

Net Profit carried to Balance Sheet

4,37,96,606

4,82,09,403









As per Audit Report of even date : 24-Jun-2022

 



For M/s C L Yadav & Associates

 -- sd --                              

    -- sd --

Chartered Accountants

(Posaram Prajapat)         


 (P.L. Songara)

FRN 011132C

Sr. Manager (Admi.)                 


      C.E.O.

 




                       --sd--

 -- sd --


        -- sd --

                Partner

(Raju Choudhary)

(CA Nitin Solanki)

         (CA B L Yadav)

Vice Chairman

 

Chairman

          M. No - 412916




UDIN : 22412916ALOQVM8273




JALORE NAGRIK SAHAKARI BANK LIMITED, JALORE

Near Haridev Joshi Circle, Head Office – Jalore (Rajasthan)

 

Schedules forming part of Accounts For the year ended March 31, 2022

Schedule 1 – CAPITAL

 

(Amount In `)

Particulars

As on 31.3.2022
(current year)

As on 31.3.2021
(previous year)

Authorised Capital

(20,00,000 Shares of Rs 100/- each)

(Previous Year 20,00,000 Shares)

20,00,00,000

20,00,00,000

Issued Capital

(11,98,009 Shares of Rs 100/- each)

(Previous Year 11,63,823 Shares)

11,98,00,950

11,63,82,350

Subscribed Capital

(11,98,009 Shares of Rs 100/- each)

(Previous Year 11,63,823 Shares)

11,98,00,950

11,63,82,350

Called-up Capital

(11,98,009 Shares of Rs 100/- each)

(Previous Year 11,63,823 Shares)

11,98,00,950

11,63,82,350

Less : Calls Unpaid

( ------ Shares of Rs ----- each)

0

0

Add: Forfeited shares

( ------ Shares of Rs ----- each)

0

0

Total

11,98,00,950

11,63,82,350

 

 

Schedule 2 – RESERVE FUND & OTHER RESERVES

 

(Amount In `)

Particulars

As on 31.3.2022
(current year)

As on 31.3.2021
(previous year)

  1. Statutory Reserve 

12,52,20,697

11,15,00,319

  1. Building Fund

3,44,22,595

3,44,22,595

  1. Bad & Doubtful Debt Reserve

7,40,30,691

6,85,30,691

  1. Other Fund & Reserve

 

 

  1. General Reserve

3,68,35,958

2,67,94,955

  1. Dividend Equalization Fund 

22,86,707

22,86,707

  1. Investment Fluctuation Reserve 

2,54,56,400

1,94,56,400

  1. Charity Fund

28,70,500

27,50,500

  1. Staff Welfare Fund

62,99,194

59,48,838

  1. Members Welfare Fund

33,00,000

30,50,000

  1. Co-operative Education Fund

9,90,161

5,08,067

  1. Director Awareness & Education Fund

4,00,000

0

  1. Cyber Security & I.T. Fund

15,00,000

0

Total

31,36,12,903

27,52,49,072



Schedule 3 – DEPOSITS & OTHER ACCOUNTS

 

(Amount In `)

Particulafrs

As on 31.3.2022
(current year)

As on 31.3.2021
(previous year)

  1. Fixed Deposits : 

 

 

  1. Individuals & Others

187,03,88,381

189,43,18,809

  1. Other Societies

11,48,76,832

10,41,65,805

Total (I)

198,52,65,213

199,84,84,614

  1. Saving Bank Deposits : 

 

 

  1. Individuals & Others

86,11,14,988

79,90,36,557

  1. Other Societies

3,93,16,060

3,88,56,371

Total (II)

90,04,31,048

83,78,92,928

  1. Current Deposits :

 

 

  1. Individuals & Others

8,46,88,744

7,93,26,573

  1. Credit Balance of Loan A/c

73,56,866

1,14,26,167

  1. Other Societies

30,72,262

8,52,027

Total (III)

9,51,17,872

9,16,04,767

Total (I+II+III)

298,08,14,133

292,79,82,309

 

 

 

Schedule 4 – BORROWINGS

(Amount In `)

Particulafrs

As on 31.3.2022
(current year)

As on 31.3.2021
(previous year)

i) From the Reserve Bank of India/State/Central Co-op Bank 

  1. Short-Term Loans, Cash Credit and Overdrafts

0

0

of which secured against - 

 

 

  • A)  Government & Other Approved Securities

 

 

  • B)  Other Tangible Securities

 

 

 

 

 

  1. Medium-Term Loans

0

0

of which secured against - 

 

 

  • A)  Government & Other Approved Securities

 

 

  • B)  Other Tangible Securities

 

 

 

 

 

  1. Long-Term Loans

0

0

of which secured against - 

 

 

  • A)  Government & Other Approved Securities

 

 

  • B)  Other Tangible Securities

 

 

 

 

 

ii)  From the State Bank of India

0

0

iii) From the State Government

0

0

iv) Loans from other sources

0

0

v)  Borrowings outside India

0

0

Total (I+II+III+IV+V)

0

0



Schedule 5 – OTHER LIABILITIES

(Amount In `)

Particulars

As on 31.3.2022
(current year)

As on 31.3.2021
(previous year)

  1. Interest Payable on Deposits 

13,59,96,760

13,64,94,579

  1. Bills Payable

66,17,239

62,12,975

  1. Unclaimed Dividends

34,75,643

57,37,348

  1. Sundry Creditors

29,94,172

23,03,299

  1. Deferred Tax Liability

6,85,714

3,45,946

  1. Settlement Account (Digital Channels)

1600281

0

  1. Other Items

 

 

  1. Share Application Money

1,110

2,120

  1. TDS Payable

23,60,316

17,07,275

  1. Audit Fee Payable

4,32,440

1,53,260

  1. Share Capital Payable

3,05,475

3,05,475

  1. GST Payable

6,43,894

11,47,192

  1. HDFC Bank DD Payable

8,82,439

0

  1. Inter Branch OBC Settlement

0

0

  1. Unclaimed Deposits (DD/Banker Chq)

0

0

Total

15,59,95,483

15,44,09,469

 

 

Schedule 6 – PROVISIONS

(Amount In `)

Particulars

As on 31.3.2022
(current year)

As on 31.3.2021
(previous year)

  • I)              For Standard Assets

64,14,960

60,30,546

  • II)            For NPA

4,33,43,215

4,33,43,215

  • III)           For Bad & Doubtful Debts

3,20,40,551

2,76,50,887

  • IV)           For Investment Depreciation Reserve(IDR)

20,74,548

1,64,000

  • V)            For Special Reserve u/s 36(1)(viii)of IT Act

27,00,000

13,50,000

  • VI)           For Overdue Interest

1,40,53,235

1,39,97,206

  • VII)         For Contingent Liability

35,30,860

27,38,000

  • VIII)        For Bonus

10,65,828

9,40,298

  • IX)           For Expenses

1,83,000

1,47,227

  • X)            For Income Tax on Profit

1,47,93,000

1,76,66,252

  • XI)           For Fraud

83,51,558

83,51,558

Total

12,85,50,755

12,23,79,189



Schedule 7 – PROFIT & LOSS

(Amount In `)

Particulars

As on 31.3.2022
(current year)

As on 31.3.2021
(previous year)

Profit as per last Balance Sheet                       (a)

4,82,09,402.75

2,63,24,520.91

Less : Appropriation of profit for the year 2020-2021

 

 

Statutory Reserve Funds

1,20,52,351

65,81,130

Co-operative Education Fund

4,82,094

2,63,245

Bad & Doubtful Reserve 

55,00,000

40,00,000

Dividends

1,12,38,865

0

Dividend Equalization Funds

0

0

Staff Welfare Funds

5,00,000

5,00,000

Charity Funds

2,00,000

2,00,000

Investment Fluctuation Reserve(IFR)

60,00,000

50,00,000

Members Welfare Funds

3,00,000

3,00,000

Director Education and Awareness Fund

4,00,000

0

Cyber Security & I.T. Funds

15,00,000

0

Building Funds

0

0

General Reserve

100,36,092.75

94,80,145.91

                                                                                 (b)

4,82,09,402.75

2,63,24,520.91

(a)-(b)

0

0

Add : Profit for the year as per Profit & Loss Accounts

4,37,96,605.93

4,82,09,402.75

 

Schedule 8.1 – CASH

 

(Amount In `)

Particulars

As on 31.3.2022
(current year)

As on 31.3.2021
(previous year)

  • a)      Cash in Hand

3,68,82,353

4,51,82,329

  • ii)       Cash in ATM

1,28,99,300

88,75,000

  • ii)       Cash with Reserve Bank of India

0

0

  • iii)      Cash with State Bank of India & Corresponding new Banks

9,40,10,049

8,86,08,000

  • iv)     Cash with Central Co-operative Bank

98,23,619

1,06,37,818

                                                                                 Total

15,36,15,321

15,33,03,147

 

Schedule 8.2 – BALANCE WITH BANKS AND MONEY at CALL AND SHORT NOTICE

 

(Amount In `)

Particulars

As on 31.3.2022
(current year)

As on 31.3.2021
(previous year)

i)     Current Deposits

5,70,67,000

6,03,28,197

  • ii)       Saving Bank Deposits

0

0

  • iii)      Fixed Deposits (Including `6.25cr pledge with HDFC Bank Ltd for settlement of RTGS/NEFT,ATM,PoS,E-Com,IMPS & Treasury operations)

39,89,40,288

38,58,05,348

                                                                                 Total

45,60,07,288

44,61,33,545



Schedule 9 – INVESTMENTS

(Amount In `)

Particulars

As on 31.3.2022
(current year)

As on 31.3.2021
(previous year)

  1. Investment in India in

 

 

  • (i)      Government Securities

Face Value – 11377.00 Lakh

Market Value – 12033.56 Lakh

111,34,67,984

114,02,73,551

  • (ii)     Other approved securities

0

0

  • (iii)    Shares

Shares in Co-operative Institutions

11,000

11,000

  • (iv)    Debentures and Bonds

0

0

  • (v)     Subsidiaries and/or joint ventures

0

0

  • (vi)    Others (to be specified)

Units of Mutual Funds (Liquid Fund Scheme)

28,50,00,000

27,00,00,000

Total

139,84,78,984

141,02,84,551

 

Schedule 10 – ADVANCES

(Amount In `)

Particulars

As on 31.3.2022
(current year)

As on 31.3.2021
(previous year)

  1.  

 

 

  • I.       Bills purchased and discounted

0

0

  • II.      Cash Credits, Overdrafts and loans repayable on demand

54,61,81,911

56,83,42,792

  • III.     Term Loans

106,22,19,969

94,43,04,162

Total

160,84,01,880

151,26,46,954

  1.  

 

 

  • I.        Secured by tangible Assets

1,57,94,15,577

148,47,50,121

  • II.      Covered by Bank/Government

2,76,46,905

2,78,96,833

  • III.     Unsecured

13,39,398

0

Total

160,84,01,880

151,26,46,954

  1. (I) Advances in India

 

 

  • I.        Priority Sector

106,44,71,835

105,05,48,959

  • II.      Public Sector

0

0

  • III.     Banks

0

0

  • IV.    Others

54,25,90,647

46,20,97,995

  • IV.    Covered by Bank/Government

0

0

  • V.     Unsecured

13,39,398

0

Total

160,84,01,880

151,26,46,954

  1. (II) Advances outside India

 

 

  • I.       Due from banks

0

0

  • II.      Due from others

0

0

  • (a)   Bills purchased and discounted

0

0

  • (b)   Syndicated loans

0

0

  • (c)   Others

0

0

Total

0

0

Grand Total(C.I and II)

160,84,01,880

151,26,46,954



Schedule 11 – INTEREST RECEIVABLE

(Amount In `)

Particulars

As on 31.3.2022
(current year)

As on 31.3.2021
(previous year)

  1. Interest Receivable

 

 

  1. On Investment (Govt. Securities)

1,51,91,518

1,51,49,541

  1. On Balance with other Inter-Bank Funds

2,27,62,290

2,09,13,323

  1. On Loan & Advances (Standard)

87,42,450

85,03,561

  1. On Loan & Advances (Overdue Int & Charges)

1,41,25,965

1,39,97,206

Total (a+b-c-d)

6,08,22,223

5,85,63,631

 

 

Schedule 12 – FIXED ASSETS

(Amount In `)

Particulars

As on 31.3.2022
(current year)

As on 31.3.2021
(previous year)

  1. Premises

 

 

  1. At cost as on 31st March 2021

1,28,92,838

1,33,54,164

  1. Additions during the year

2,50,000

0

  1. Deductions during the year

0

0

  1. Depreciation to date

4,27,693

4,61,326

Total (a+b-c-d)

1,27,15,145

1,28,92,838

  1. Other Fixed Assets (Including F&F)

 

 

  1. At cost as on 31st March 2021

1,60,14,848

1,77,01,155

  1. Additions during the year

50,23,565

23,59,226

  1. Deductions during the year

14

11,007

  1. Depreciation to date

47,65,931

40,34,526

Total (a+b-c-d)

1,62,72,468

1,60,14,848

Total (I and II)

2,89,87,613

2,89,07,686

 

 

Schedule 13 – OTHER ASSETS

(Amount In `)

Particulars

As on 31.3.2022
(current year)

As on 31.3.2021
(previous year)

  1. Inter-office adjustment (net)

0

0

  1. Tax Paid in advance/tax deducted at source

1,77,11,775

1,84,72,185

  1. Stationery and stamps

11,72,299

12,52,255

  1. Non-banking assets acquire in satisfaction of claims

0

0

  1. Others*

1,73,73,447

1,50,47,838

Total

3,62,57,521

3,47,72,278



Schedule 14 – CONTINGENT LIABILITIES

(Amount In `)

Particulars

As on 31.3.2022
(current year)

As on 31.3.2021
(previous year)

  • I.   Claim against the bank not acknowledge as debts

0

0

  • II.   Liability for partly paid investment

0

0

  • III.  Liability on account of outstanding forward exchange contracts

0

0

  • IV. Guarantees given on behalf of constituents
  • (a)   In India
  • (b)   Outside India

25,000

0

25,000

0

  • V.  Acceptances, endorsements and other obligations 

0

0

  • VI. Unclaimed Liabilities under DEAF Scheme

2,60,45,547

2,00,07,336

  • VII.   Other Items for which the Bank is contingently  Liable – Arrear Charges Payable

5,28,268

0

Total

2,65,98,815

2,00,32,336

 

 

Schedule 15 – INTEREST EARNED

(Amount In `)

Particulars

As on 31.3.2022
(current year)

As on 31.3.2021
(previous year)

  • I.    Interest/discount on advances/bills

18,03,25,752

17,58,08,227

  • II.   Income from investments

9,60,91,787

9,56,24,293

  • III.  Interest on balance with RBI and other inter-bank funds

2,52,72,253

3,10,39,562

  • IV. Others

0

0

Total

30,16,89,792

30,24,72,082

 

 

Schedule 16 – OTHER INCOME

(Amount In `)

Particulars

As on 31.3.2022
(current year)

As on 31.3.2021
(previous year)

  1. Commission, exchange and brokerage

45,85,777

43,07,796

  1. Profit on sale of investments

Less : Loss on investments

0

0

  1. Profit on revaluation of investments

0

0

  1. Profit on sale of land, buildings and other assets

Less : Loss on sale of land, buildings and other assets

1,09,186

88,203

  1. Profit on exchange transactions

Less : Loss on exchange transactions

0

0

  1. Income earned by way of dividends, etc.

from subsidiaries/companies and/or joint ventures abroad/in India

0

0

  • VII.   Interest received on I.T. refund

0

2,25,560

  • VIII.  Miscellaneous Income

1,05,59,980

1,43,40,653

Total

1,52,54,943

1,89,62,212

Note : Under items II to V loss figures shall be shown in brackets.



Schedule 17 – INTEREST EXPENDED

(Amount In `)

Particulars

As on 31.3.2022
(current year)

As on 31.3.2021
(previous year)

  • I.    Interest on deposits (Fixed & RD)

14,31,72,465

14,64,78,429

  • II.   Interest on deposits (Saving)

2,69,78,817

2,87,62,069

  • III.  Interest on RBI/inter-bank borrowings

0

43,441

  • IV. Others

0

0

Total

17,01,51,282

17,52,83,939

 

Schedule 18 – OPERATING EXPENSES

(Amount In `)

Particulars

As on 31.3.2022
(current year)

As on 31.3.2021
(previous year)

  • I.      Payment to and provisions for employees

4,95,64,004

4,26,19,447

  • I.      Rent, taxes and lighting

68,75,941

99,14,119

  • II.      Printing and stationery

8,19,718

11,86,651

  • III.     Advertisement and publicity

7,27,320

5,63,480

  • IV.    Depreciation on bank’s property

51,93,624

44,95,852

  • V.     Director’s fees, allowances and expenses

4,28,053

2,26,223

  • VI.   Auditors’ fees and expenses (including branch auditors)

12,82,430

6,00,350

  • VII.   Law charges

4,16,452

2,03,586

  • VIII.  Postages, Telegrams, Telephones, etc.

5,60,448

4,86,440

  • IX.    Repairs and maintenance

5,83,218

4,50,137

  • X.     Insurance

42,75,857

41,60,684

  • a.     Premium Paid to DICGC

     --- 40,35,605

        --- 38,54,562

  • b.     All other Insurance Premium

     ---     2,40,252

        ---     3,06,122

  • XI.    Amortization of Premium paid on Investment

29,541

29,094

  • XII.   Other expenditure

78,20,962

76,18,691

Total

7,85,77,568

7,25,54,754

 

Schedule 19 – PROVISION MADE

(Amount In `)

Particulars

As on 31.3.2022
(current year)

As on 31.3.2021
(previous year)

  • I.       Provision for Special Reserve u/s 36(1)(viii)of IT Act

13,50,000

13,50,000

  • II.      Provision for Deferred Tax Liability

3,39,768

3,45,946

  • III.     Provision for IDR

19,10,548

1,64,000

  • IV.    Provision for Bad & Doubtful Debts

49,96,000

58,60,000

  • V.     Provision for Standard Assets

3,84,414

0

  • VI.    Provision for NPA

0

0

  • VII.   Provision for Contingent Liability

7,92,860

0

  • VIII.  Provision for I.T. on Profit

1,46,45,689

1,76,66,252

Total

2,44,19,279

2,53,86,198

 

 

                                                                                       (Sh Phau Lal Songara)

(Statutory Auditor)                                                                                    Chief Executive Officer